estate  




















 

cost: 80625000 / 30 year  = 120000 yearly

estate 80550 sq ft 3 acres city unit 30350 sq ft shop/office 12250 sq ft
commercial 250000 mutual 250000 savings 250000 commerce 250000 store 250000
farm cows farm pigs farm chickens farm sheep farm ducks farm turkeys farm plants 1500
vinyard 2500 vines orchard 25 trees equestrian 5 horses sea farm crab 2500
sea farm lobster 2500 sea farm shrimp 25000 sea farm fish 2500  craft  watercraft   ATA   craft 2


2020 725000000 2021 725000000 2022 725000000 2023 725000000 2024 725000000 2025 725000000 2026 725000000 2027 725000000 2028 725000000 2029 725000000
2030 725000000 2031 725000000 2032 725000000 2033 725000000 2034 725000000 2035 725000000 2036 725000000 2037 725000000 2038 725000000 2039 725000000
2040 725000000 2041 725000000 2042 725000000 2043 725000000 2044 725000000 2045 725000000 2046 725000000 2047 725000000 2048 725000000 2049 725000000
2050 725000000 2051 725000000 2052 725000000 2053 725000000 2054 725000000 2055 725000000 2056 725000000 2057 725000000 2058 725000000 2059 725000000
2060 725000000 2061 725000000 2062 725000000 2063 725000000 2064 725000000 2065 725000000 2066 725000000 2067 725000000 2068 725000000 2069 725000000
2070 725000000 2071 725000000 2072 725000000 2073 725000000 2074 725000000 2075 725000000 2076 725000000 2077 725000000 2078 725000000 2079 725000000
2080 725000000 2081 725000000 2082 725000000 2083 725000000 2084 725000000 2085 725000000 2086 725000000 2087 725000000 2088 725000000 2089 725000000
2090 725000000 2091 725000000 2092 725000000 2093 725000000 2094 725000000 2095 725000000 2096 725000000 2097 725000000 2098 725000000